2219 SAN VITTORINO CIR #106 (MLS: S5128639) For Sale

2219 SAN VITTORINO CIR #106, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,550.00 / month

Area: 1296

Property Info

  • MLS S5128639
  • Unit No 106
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1296
  • Living Area (sqft) 1296
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $496.45

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$200,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate4.7 Gross Yield9.3% Annual Rent$18,600.00 Property Taxes$3,337.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $3,337.00 $16,685.00 $33,370.00
Net Cash Flow $15,263.00 $76,315.00 $152,630.00
HOA Fees $5,957.40 $29,787.00 $59,574.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.