6288 WINDING PINE DR (MLS: S5127553) For Sale
6288 WINDING PINE DR,
(Sarasota),
Nokomis Florida 34275
Currently Rented at $3,500.00 / month
Area: 2602
- MLS S5127553
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2602
- Living Area (sqft) 2202
- Foundation Slab
- Min Lease Slab
- HOA Fees $371.62
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield6.5%
|
Annual Rent$42,000.00
|
Property Taxes$5,549.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,549.46 |
$27,747.30 |
$55,494.60 |
| Net Cash Flow |
|
|
|
$36,450.54 |
$182,252.70 |
$364,505.40 |
| HOA Fees |
|
|
|
$4,459.44 |
$22,297.20 |
$44,594.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.