6288 WINDING PINE DR (MLS: S5127553) For Sale

6288 WINDING PINE DR, (Sarasota), Nokomis Florida 34275

Currently Rented at $3,500.00 / month

Area: 2602

Property Info

  • MLS S5127553
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2602
  • Living Area (sqft) 2202
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $371.62

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$650,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate4.9 Gross Yield6.5% Annual Rent$42,000.00 Property Taxes$5,549.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $5,549.46 $27,747.30 $55,494.60
Net Cash Flow $36,450.54 $182,252.70 $364,505.40
HOA Fees $4,459.44 $22,297.20 $44,594.40