124 COTTON CT (MLS: S5127222) For Sale

124 COTTON CT, (Polk), Auburndale Florida 33823

Currently Rented at $1,900.00 / month

Area: 822

Property Info

  • MLS S5127222
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 822
  • Living Area (sqft) 822
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$119,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 18%
  • Gross Yield
  • 19%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate18.0 Gross Yield19% Annual Rent$22,800.00 Property Taxes$1,219.21 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $1,219.21 $6,096.05 $12,192.10
Net Cash Flow $21,580.79 $107,903.95 $215,807.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.