16732 GLENBROOK BLVD (MLS: S5125691) For Sale
16732 GLENBROOK BLVD,
(Lake),
Clermont Florida 34714
Currently Rented at $2,200.00 / month
Area: 1582
- MLS S5125691
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1582
- Living Area (sqft) 1582
- Foundation Block
- Min Lease Block
- HOA Fees $222.00
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.4%
|
Annual Rent$26,400.00
|
Property Taxes$4,553.34
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,553.34 |
$22,766.70 |
$45,533.40 |
| Net Cash Flow |
|
|
|
$21,846.66 |
$109,233.30 |
$218,466.60 |
| HOA Fees |
|
|
|
$2,664.00 |
$13,320.00 |
$26,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.