900 COLUMBIA AVE (MLS: S5125269) For Sale

900 COLUMBIA AVE, (Osceola), Saint Cloud Florida 34769

Currently Rented at $1,695.00 / month

Area: 1488

Property Info

  • MLS S5125269
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1488
  • Living Area (sqft) 1488
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Split Bedroom
  • Vaulted Ceiling(s)

Buy Price

$
$348,000.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 5.8%
  • Lease End Date
  • June 04, 2025
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate5.1 Gross Yield5.8% Annual Rent$20,340.00 Property Taxes$2,494.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $2,494.78 $12,473.90 $24,947.80
Net Cash Flow $17,845.22 $89,226.10 $178,452.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.