167 EAGLEVIEW LOOP (MLS: S5125172) For Sale

167 EAGLEVIEW LOOP, (Polk), Davenport Florida 33837

Currently Rented at $2,300.00 / month

Area: 2208

Property Info

  • MLS S5125172
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2208
  • Living Area (sqft) 2078
  • Foundation Other
  • Min Lease -

Interior Features

  • Other

Buy Price

$
$315,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.2 Gross Yield8.8% Annual Rent$27,600.00 Property Taxes$8,164.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $8,164.91 $40,824.55 $81,649.10
Net Cash Flow $19,435.09 $97,175.45 $194,350.90