826 GRAND REGENCY PT #101 (MLS: S5123738) For Sale
826 GRAND REGENCY PT #101,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,425.00 / month
Area: 826
- MLS S5123738
- Unit No 101
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 826
- Living Area (sqft) 826
- Foundation Basement
- Min Lease Basement
- HOA Fees $305.00
Cash Flow
|
Cap Rate6.7
|
Gross Yield10.1%
|
Annual Rent$17,100.00
|
Property Taxes$2,088.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,100.00 $1,425.00 / mo
|
$85,500.00 $1,425.00 / mo
|
$171,000.00 $1,425.00 / mo
|
| Estimated Expenses |
|
|
|
$2,088.00 |
$10,440.00 |
$20,880.00 |
| Net Cash Flow |
|
|
|
$15,012.00 |
$75,060.00 |
$150,120.00 |
| HOA Fees |
|
|
|
$3,660.00 |
$18,300.00 |
$36,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.