5930 ALLIGATOR LAKE SHR W (MLS: S5123614) For Sale

5930 ALLIGATOR LAKE SHR W, (Osceola), Saint Cloud Florida 34771

Currently Rented at $5,300.00 / month

Area: -

Property Info

  • MLS S5123614
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) -
  • Living Area (sqft) 3705
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$1,200,000.00

Rental Price

$
$5,300.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • -
  • Rent Amount

  • $5,300.00

Cash Flow

Cap Rate4.6 Gross Yield5.3% Annual Rent$63,600.00 Property Taxes$8,898.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $63,600.00 $5,300.00 / mo $318,000.00 $5,300.00 / mo $636,000.00 $5,300.00 / mo
Estimated Expenses $8,898.00 $44,490.00 $88,980.00
Net Cash Flow $54,702.00 $273,510.00 $547,020.00