2538 CITRUS CLUB LN #105 (MLS: S5123250) For Sale

2538 CITRUS CLUB LN #105, (Orange), Orlando Florida 32839

Currently Rented at $1,550.00 / month

Area: 1132

Property Info

  • MLS S5123250
  • Unit No 105
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1132
  • Living Area (sqft) 1132
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $524.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 14.9%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate8.6 Gross Yield14.9% Annual Rent$18,600.00 Property Taxes$1,557.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $1,557.79 $7,788.95 $15,577.90
Net Cash Flow $17,042.21 $85,211.05 $170,422.10
HOA Fees $6,288.00 $31,440.00 $62,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.