Property Info
- MLS S5123243
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1361
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate5.3 | Gross Yield6.9% | Annual Rent$27,600.00 | Property Taxes$6,357.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $6,357.00 | $31,785.00 | $63,570.00 | |||
| Net Cash Flow | $21,243.00 | $106,215.00 | $212,430.00 |