474 ANNABELLE WAY (MLS: S5122656) For Sale

474 ANNABELLE WAY, (Polk), Davenport Florida 33837

Currently Rented at $2,400.00 / month

Area: 2150

Property Info

  • MLS S5122656
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2150
  • Living Area (sqft) 2014
  • Foundation Block
  • Min Lease Block
  • HOA Fees $349.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets

Buy Price

$
$250,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate8.3 Gross Yield11.5% Annual Rent$28,800.00 Property Taxes$3,933.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $3,933.68 $19,668.40 $39,336.80
Net Cash Flow $24,866.32 $124,331.60 $248,663.20
HOA Fees $4,188.00 $20,940.00 $41,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.