151 E WASHINGTON ST #327 (MLS: S5122283) For Sale
151 E WASHINGTON ST #327,
(Orange),
Orlando Florida 32801
Currently Rented at $1,650.00 / month
Area: 645
- MLS S5122283
- Unit No 327
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 645
- Living Area (sqft) 645
- Foundation Block
- Min Lease Block
- HOA Fees $512.00
Cash Flow
|
Cap Rate6.8
|
Gross Yield12.5%
|
Annual Rent$19,800.00
|
Property Taxes$2,801.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,801.00 |
$14,005.00 |
$28,010.00 |
| Net Cash Flow |
|
|
|
$16,999.00 |
$84,995.00 |
$169,990.00 |
| HOA Fees |
|
|
|
$6,144.00 |
$30,720.00 |
$61,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.