7623 EXCITEMENT DR (MLS: S5121573) For Sale

7623 EXCITEMENT DR, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,500.00 / month

Area: 3708

Property Info

  • MLS S5121573
  • Unit No -
  • Bedrooms 4
  • Bathrooms 5
  • Area (sqft) 3708
  • Living Area (sqft) 2975
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $565.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$559,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 5.4%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate2.6 Gross Yield5.4% Annual Rent$30,000.00 Property Taxes$8,632.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $8,632.00 $43,160.00 $86,320.00
Net Cash Flow $21,368.00 $106,840.00 $213,680.00
HOA Fees $6,780.00 $33,900.00 $67,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.