709 SECRET HARBOR LN #213 (MLS: S5121489) For Sale

709 SECRET HARBOR LN #213, (Seminole), Lake Mary Florida 32746

Currently Rented at $1,700.00 / month

Area: -

Property Info

  • MLS S5121489
  • Unit No 213
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 954
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $548.23

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$230,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 8.9%
  • Lease End Date
  • July 14, 2025

  • Rent Amount
  • $1,700.00

Cash Flow

Cap Rate5.2 Gross Yield8.9% Annual Rent$20,400.00 Property Taxes$1,870.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $1,870.00 $9,350.00 $18,700.00
Net Cash Flow $18,530.00 $92,650.00 $185,300.00
HOA Fees $6,578.76 $32,893.80 $65,787.60