717 MICHIGAN CT #2 (MLS: S5121213) For Sale

717 MICHIGAN CT #2, (Osceola), Saint Cloud Florida 34769

Currently Rented at $1,450.00 / month

Area: -

Property Info

  • MLS S5121213
  • Unit No 2
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 784
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $300.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen

Buy Price

$
$164,500.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • November 17, 2025

  • Rent Amount
  • $1,450.00

Cash Flow

Cap Rate7.5 Gross Yield10.6% Annual Rent$17,400.00 Property Taxes$1,403.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,403.00 $7,015.00 $14,030.00
Net Cash Flow $15,997.00 $79,985.00 $159,970.00
HOA Fees $3,600.00 $18,000.00 $36,000.00