104 WILD PLUM LN (MLS: S5121164) For Sale

104 WILD PLUM LN, (Seminole), Longwood Florida 32779

Currently Rented at $4,500.00 / month

Area: -

Property Info

  • MLS S5121164
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 3380
  • Foundation Stilt/On Piling
  • Min Lease Stilt/On Piling
  • HOA Fees $103.33

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • L Dining
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Sauna
  • Skylight(s)
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$749,900.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate5.8 Gross Yield7.2% Annual Rent$54,000.00 Property Taxes$8,910.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $8,910.42 $44,552.10 $89,104.20
Net Cash Flow $45,089.58 $225,447.90 $450,895.80
HOA Fees $1,239.96 $6,199.80 $12,399.60