504 SW FORT KING ST (MLS: S5120745) For Sale

504 SW FORT KING ST, (Marion), Ocala Florida 34471

Currently Rented at $1,750.00 / month

Area: 1662

Property Info

  • MLS S5120745
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1662
  • Living Area (sqft) 1662
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$189,999.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 10%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate10.0 Gross Yield11.1% Annual Rent$21,000.00 Property Taxes$1,963.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $1,963.67 $9,818.35 $19,636.70
Net Cash Flow $19,036.33 $95,181.65 $190,363.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.