504 SW FORT KING ST (MLS: S5120745) For Sale

504 SW FORT KING ST, (Marion), Ocala Florida 34471

Currently Rented at $1,700.00 / month

Area: -

Property Info

  • MLS S5120745
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 1662
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$199,990.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 9.2%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • October 31, 2025

  • Rent Amount
  • $1,700.00

Cash Flow

Cap Rate9.2 Gross Yield10.2% Annual Rent$20,400.00 Property Taxes$1,963.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $1,963.67 $9,818.35 $19,636.70
Net Cash Flow $18,436.33 $92,181.65 $184,363.30