3240 S SEMORAN BLVD #14 (MLS: S5120740) For Sale
3240 S SEMORAN BLVD #14,
(Orange),
Orlando Florida 32822
Currently Rented at $1,500.00 / month
Area: 828
- MLS S5120740
- Unit No 14
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 828
- Living Area (sqft) 828
- Foundation Slab
- Min Lease Slab
- HOA Fees $313.00
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
Cash Flow
|
Cap Rate7.1
|
Gross Yield10.6%
|
Annual Rent$18,000.00
|
Property Taxes$2,177.57
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,177.57 |
$10,887.85 |
$21,775.70 |
| Net Cash Flow |
|
|
|
$15,822.43 |
$79,112.15 |
$158,224.30 |
| HOA Fees |
|
|
|
$3,756.00 |
$18,780.00 |
$37,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.