3742 MAIDENCAIN ST (MLS: S5120565) For Sale
3742 MAIDENCAIN ST,
(Lake),
Clermont Florida 34714
Currently Rented at $2,550.00 / month
Area: 3339
- MLS S5120565
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3339
- Living Area (sqft) 2721
- Foundation Slab
- Min Lease Slab
- HOA Fees $43.33
- Thermostat
- Tray Ceiling(s)
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield7%
|
Annual Rent$30,600.00
|
Property Taxes$6,588.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$6,588.00 |
$32,940.00 |
$65,880.00 |
| Net Cash Flow |
|
|
|
$24,012.00 |
$120,060.00 |
$240,120.00 |
| HOA Fees |
|
|
|
$519.96 |
$2,599.80 |
$5,199.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.