1827 SILVERBELL LOOP (MLS: S5120456) For Sale

1827 SILVERBELL LOOP, (Polk), Haines City Florida 33844

Currently Rented at $1,800.00 / month

Area: 1725

Property Info

  • MLS S5120456
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1725
  • Living Area (sqft) 1725
  • Foundation Basement
  • Min Lease -
  • HOA Fees $100.00

Interior Features

  • Open Floorplan

Buy Price

$
$318,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate3.9 Gross Yield6.8% Annual Rent$21,600.00 Property Taxes$7,956.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $7,956.00 $39,780.00 $79,560.00
Net Cash Flow $13,644.00 $68,220.00 $136,440.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.