155 S COURT AVE #1603 (MLS: S5118736) For Sale
155 S COURT AVE #1603,
(Orange),
Orlando Florida 32801
Currently Rented at $1,550.00 / month
Area: 615
- MLS S5118736
- Unit No 1603
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 615
- Living Area (sqft) 615
- Foundation Basement
- Min Lease Basement
- HOA Fees $644.00
Cash Flow
|
Cap Rate3.7
|
Gross Yield9.1%
|
Annual Rent$18,600.00
|
Property Taxes$3,299.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,299.00 |
$16,495.00 |
$32,990.00 |
| Net Cash Flow |
|
|
|
$15,301.00 |
$76,505.00 |
$153,010.00 |
| HOA Fees |
|
|
|
$7,728.00 |
$38,640.00 |
$77,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.