915 CLUB CIR (MLS: S5118586) For Sale

915 CLUB CIR, (Polk), Fedhaven Florida 33854

Currently Rented at $975.00 / month

Area: 648

Property Info

  • MLS S5118586
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 648
  • Living Area (sqft) 648
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $290.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Living Room/Dining Room Combo
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$90,500.00

Rental Price

$
$975.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 12.9%
  • Lease End Date
  • -
  • Rent Amount

  • $975.00

Cash Flow

Cap Rate8.4 Gross Yield12.9% Annual Rent$11,700.00 Property Taxes$637.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,700.00 $975.00 / mo $58,500.00 $975.00 / mo $117,000.00 $975.00 / mo
Estimated Expenses $637.38 $3,186.90 $6,373.80
Net Cash Flow $11,062.62 $55,313.10 $110,626.20
HOA Fees $3,480.00 $17,400.00 $34,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.