3421 NE 16TH CT (MLS: S5117406) For Sale
3421 NE 16TH CT,
(Marion),
Ocala Florida 34479
Currently Rented at $3,500.00 / month
Area: 1472
- MLS S5117406
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 1472
- Living Area (sqft) 1472
- Foundation Other
- Min Lease Other
Cash Flow
|
Cap Rate21.2
|
Gross Yield22.1%
|
Annual Rent$42,000.00
|
Property Taxes$1,673.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,673.00 |
$8,365.00 |
$16,730.00 |
| Net Cash Flow |
|
|
|
$40,327.00 |
$201,635.00 |
$403,270.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.