Property Info
- MLS S5117231
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1764
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Ninguno
Cash Flow
| Cap Rate3.2 | Gross Yield3.8% | Annual Rent$14,400.00 | Property Taxes$2,278.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $2,278.00 | $11,390.00 | $22,780.00 | |||
| Net Cash Flow | $12,122.00 | $60,610.00 | $121,220.00 |