Property Info
- MLS S5116722
- Unit No S
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1070
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
Cash Flow
| Cap Rate8.7 | Gross Yield10% | Annual Rent$19,560.00 | Property Taxes$2,614.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,560.00 $1,630.00 / mo | $97,800.00 $1,630.00 / mo | $195,600.00 $1,630.00 / mo | |||
| Estimated Expenses | $2,614.00 | $13,070.00 | $26,140.00 | |||
| Net Cash Flow | $16,946.00 | $84,730.00 | $169,460.00 |