Property Info
- MLS S5115622
- Unit No 2216
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 627
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate9.1 | Gross Yield10.5% | Annual Rent$16,200.00 | Property Taxes$2,135.33 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $2,135.33 | $10,676.65 | $21,353.30 | |||
| Net Cash Flow | $14,064.67 | $70,323.35 | $140,646.70 |