709 BENOI DR (MLS: S5115306) For Sale

709 BENOI DR, (Polk), Davenport Florida 33896

Currently Rented at $1,850.00 / month

Area: 1580

Property Info

  • MLS S5115306
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1580
  • Living Area (sqft) 2174
  • Foundation Block
  • Min Lease Block
  • HOA Fees $474.84

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$339,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • August 19, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate3.6 Gross Yield6.5% Annual Rent$22,200.00 Property Taxes$4,165.93 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $4,165.93 $20,829.65 $41,659.30
Net Cash Flow $18,034.07 $90,170.35 $180,340.70
HOA Fees $5,698.08 $28,490.40 $56,980.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.