7900 S ORANGE BLOSSOM TRL #1120 (MLS: S5113621) For Sale
7900 S ORANGE BLOSSOM TRL #1120,
(Orange),
Orlando Florida 32809
Currently Rented at $975.00 / month
Area: 276
- MLS S5113621
- Unit No 1120
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 276
- Living Area (sqft) 276
- Foundation Slab
- Min Lease Slab
- HOA Fees $475.00
Cash Flow
|
Cap Rate9.3
|
Gross Yield20.2%
|
Annual Rent$11,700.00
|
Property Taxes$600.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,700.00 $975.00 / mo
|
$58,500.00 $975.00 / mo
|
$117,000.00 $975.00 / mo
|
| Estimated Expenses |
|
|
|
$600.00 |
$3,000.00 |
$6,000.00 |
| Net Cash Flow |
|
|
|
$11,100.00 |
$55,500.00 |
$111,000.00 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.