3701 CASTLE PINES LN #3914 (MLS: S5112023) For Sale

3701 CASTLE PINES LN #3914, (Orange), Orlando Florida 32839

Currently Rented at $1,650.00 / month

Area: 1062

Property Info

  • MLS S5112023
  • Unit No 3914
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1062
  • Living Area (sqft) 1062
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $620.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$165,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 12%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.3 Gross Yield12% Annual Rent$19,800.00 Property Taxes$1,886.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $1,886.91 $9,434.55 $18,869.10
Net Cash Flow $17,913.09 $89,565.45 $179,130.90
HOA Fees $7,440.00 $37,200.00 $74,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.