Property Info
- MLS S5107921
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 624
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate12.7 | Gross Yield13.6% | Annual Rent$15,600.00 | Property Taxes$1,025.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $1,025.00 | $5,125.00 | $10,250.00 | |||
| Net Cash Flow | $14,575.00 | $72,875.00 | $145,750.00 |