13103 MULBERRY PARK DR #8211 (MLS: S5104180) For Sale

13103 MULBERRY PARK DR #8211, (Orange), Orlando Florida 32821

Currently Rented at $1,395.00 / month

Area: 789

Property Info

  • MLS S5104180
  • Unit No 8211
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 789
  • Living Area (sqft) 789
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $349.47

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Walk-In Closet(s)

Buy Price

$
$199,998.00

Rental Price

$
$1,395.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,395.00

Cash Flow

Cap Rate5.2 Gross Yield8.4% Annual Rent$16,740.00 Property Taxes$2,109.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,740.00 $1,395.00 / mo $83,700.00 $1,395.00 / mo $167,400.00 $1,395.00 / mo
Estimated Expenses $2,109.28 $10,546.40 $21,092.80
Net Cash Flow $14,630.72 $73,153.60 $146,307.20
HOA Fees $4,193.64 $20,968.20 $41,936.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.