3924 CARRICK BEND DR (MLS: S5095956) For Sale

3924 CARRICK BEND DR, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,900.00 / month

Area: 2954

Property Info

  • MLS S5095956
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2954
  • Living Area (sqft) 2122
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $339.70

Interior Features

  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$430,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 3.2%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • May 01, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate3.2 Gross Yield5.3% Annual Rent$22,800.00 Property Taxes$5,065.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $5,065.00 $25,325.00 $50,650.00
Net Cash Flow $17,735.00 $88,675.00 $177,350.00
HOA Fees $4,076.40 $20,382.00 $40,764.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.