304 34TH AVENUE DR E #304 (MLS: S5087477) For Sale

304 34TH AVENUE DR E #304, (Manatee), Bradenton Florida 34208

Currently Rented at $1,250.00 / month

Area: -

Property Info

  • MLS S5087477
  • Unit No 304
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 890
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $254.34

Interior Features

  • High Ceilings
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$179,950.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • August 31, 2024
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.2 Gross Yield8.3% Annual Rent$15,000.00 Property Taxes$841.51 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $841.51 $4,207.55 $8,415.10
Net Cash Flow $14,158.49 $70,792.45 $141,584.90
HOA Fees $3,052.08 $15,260.40 $30,520.80