2763 WOODGATE LN #307 (MLS: S5083103) For Sale

2763 WOODGATE LN #307, (Sarasota), Sarasota Florida 34231

Currently Rented at $1,200.00 / month

Area: 683

Property Info

  • MLS S5083103
  • Unit No 307
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 683
  • Living Area (sqft) 663
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $490.00

Interior Features

  • Elevator
  • Thermostat
  • Window Treatments

Buy Price

$
$149,950.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate4.7 Gross Yield9.6% Annual Rent$14,400.00 Property Taxes$1,424.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,424.24 $7,121.20 $14,242.40
Net Cash Flow $12,975.76 $64,878.80 $129,757.60
HOA Fees $5,880.00 $29,400.00 $58,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.