7450 35TH ST N #1604 (MLS: S5080566) For Sale

7450 35TH ST N #1604, (Pinellas), Pinellas Park Florida 33781

Currently Rented at $1,350.00 / month

Area: 740

Property Info

  • MLS S5080566
  • Unit No 1604
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 740
  • Living Area (sqft) 740
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $250.00

Interior Features

  • Eat-in Kitchen

Buy Price

$
$159,950.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.5 Gross Yield10.1% Annual Rent$16,200.00 Property Taxes$1,184.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,184.44 $5,922.20 $11,844.40
Net Cash Flow $15,015.56 $75,077.80 $150,155.60
HOA Fees $3,000.00 $15,000.00 $30,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.