Property Info
- MLS S5079783
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 610
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate1.2 | Gross Yield1.5% | Annual Rent$7,680.00 | Property Taxes$1,666.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $7,680.00 $640.00 / mo | $38,400.00 $640.00 / mo | $76,800.00 $640.00 / mo | |||
| Estimated Expenses | $1,666.00 | $8,330.00 | $16,660.00 | |||
| Net Cash Flow | $6,014.00 | $30,070.00 | $60,140.00 |