4604 FERN PINE DR (MLS: R4911708) For Sale
4604 FERN PINE DR,
(Orange),
Orlando Florida 32808
Currently Rented at $1,850.00 / month
Area: 1849
- MLS R4911708
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1849
- Living Area (sqft) 1380
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.5%
|
Annual Rent$22,200.00
|
Property Taxes$4,376.52
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$4,376.52 |
$21,882.60 |
$43,765.20 |
| Net Cash Flow |
|
|
|
$17,823.48 |
$89,117.40 |
$178,234.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.