685 YOUNGSTOWN PKWY #297 (MLS: R4911644) For Sale
685 YOUNGSTOWN PKWY #297,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,900.00 / month
Area: 1130
- MLS R4911644
- Unit No 297
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1130
- Living Area (sqft) 1130
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $499.80
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate8.5
|
Gross Yield13.8%
|
Annual Rent$22,800.00
|
Property Taxes$2,863.72
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,863.72 |
$14,318.60 |
$28,637.20 |
| Net Cash Flow |
|
|
|
$19,936.28 |
$99,681.40 |
$199,362.80 |
| HOA Fees |
|
|
|
$5,997.60 |
$29,988.00 |
$59,976.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.