662 YOUNGSTOWN PKWY #206 (MLS: R4911642) For Sale
662 YOUNGSTOWN PKWY #206,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $2,000.00 / month
Area: 1166
- MLS R4911642
- Unit No 206
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1166
- Living Area (sqft) 1166
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $499.80
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate8.9
|
Gross Yield14.1%
|
Annual Rent$24,000.00
|
Property Taxes$2,939.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$2,939.13 |
$14,695.65 |
$29,391.30 |
| Net Cash Flow |
|
|
|
$21,060.87 |
$105,304.35 |
$210,608.70 |
| HOA Fees |
|
|
|
$5,997.60 |
$29,988.00 |
$59,976.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.