1000 S SEMORAN BLVD #306 (MLS: R4911525) For Sale
1000 S SEMORAN BLVD #306,
(Orange),
Winter Park Florida 32792
Currently Rented at $950.00 / month
Area: 796
- MLS R4911525
- Unit No 306
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 796
- Living Area (sqft) 796
- Foundation Slab
- Min Lease Slab
- HOA Fees $355.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate3.7
|
Gross Yield8.3%
|
Annual Rent$11,400.00
|
Property Taxes$1,986.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,400.00 $950.00 / mo
|
$57,000.00 $950.00 / mo
|
$114,000.00 $950.00 / mo
|
| Estimated Expenses |
|
|
|
$1,986.60 |
$9,933.00 |
$19,866.00 |
| Net Cash Flow |
|
|
|
$9,413.40 |
$47,067.00 |
$94,134.00 |
| HOA Fees |
|
|
|
$4,260.00 |
$21,300.00 |
$42,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.