5920 18TH ST N #6 (MLS: R4911486) For Sale

5920 18TH ST N #6, (Pinellas), Saint Petersburg Florida 33714

Currently Rented at $1,000.00 / month

Area: 585

Property Info

  • MLS R4911486
  • Unit No 6
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 585
  • Living Area (sqft) 585
  • Foundation Block
  • Min Lease Block
  • HOA Fees $411.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$64,998.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 18.5%
  • Lease End Date
  • October 01, 2026
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate9.1 Gross Yield18.5% Annual Rent$12,000.00 Property Taxes$1,129.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $1,129.32 $5,646.60 $11,293.20
Net Cash Flow $10,870.68 $54,353.40 $108,706.80
HOA Fees $4,932.00 $24,660.00 $49,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.