15 NE 63RD CT (MLS: R4911460) For Sale
15 NE 63RD CT,
(Marion),
Ocala Florida 34470
Currently Rented at $1,700.00 / month
Area: 2448
- MLS R4911460
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2448
- Living Area (sqft) 1338
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
- HOA Fees $150.00
Cash Flow
|
Cap Rate9.6
|
Gross Yield11%
|
Annual Rent$20,400.00
|
Property Taxes$845.94
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$845.94 |
$4,229.70 |
$8,459.40 |
| Net Cash Flow |
|
|
|
$19,554.06 |
$97,770.30 |
$195,540.60 |
| HOA Fees |
|
|
|
$1,800.00 |
$9,000.00 |
$18,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.