11574 WESTWOOD BLVD #1126 (MLS: R4911412) For Sale
11574 WESTWOOD BLVD #1126,
(Orange),
Orlando Florida 32821
Currently Rented at $1,200.00 / month
Area: 75
- MLS R4911412
- Unit No 1126
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 75
- Living Area (sqft) 754
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $349.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate4.6
|
Gross Yield8.5%
|
Annual Rent$14,400.00
|
Property Taxes$2,465.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$2,465.00 |
$12,325.00 |
$24,650.00 |
| Net Cash Flow |
|
|
|
$11,935.00 |
$59,675.00 |
$119,350.00 |
| HOA Fees |
|
|
|
$4,188.00 |
$20,940.00 |
$41,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.