100 S EOLA DR #914 (MLS: R4911280) For Sale

100 S EOLA DR #914, (Orange), Orlando Florida 32801

Currently Rented at $4,200.00 / month

Area: 2080

Property Info

  • MLS R4911280
  • Unit No 914
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 2080
  • Living Area (sqft) 2080
  • Foundation Block, Other
  • Min Lease Block, Other
  • HOA Fees $1,492.00

Interior Features

  • Eat-in Kitchen
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$749,900.00

Rental Price

$
$4,200.00
  • Cap Rate
  • 2.9%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $4,200.00

Cash Flow

Cap Rate2.9 Gross Yield6.7% Annual Rent$50,400.00 Property Taxes$10,937.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $50,400.00 $4,200.00 / mo $252,000.00 $4,200.00 / mo $504,000.00 $4,200.00 / mo
Estimated Expenses $10,937.30 $54,686.50 $109,373.00
Net Cash Flow $39,462.70 $197,313.50 $394,627.00
HOA Fees $17,904.00 $89,520.00 $179,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.