2966 SIESTA VIEW DR (MLS: R4911121) For Sale
2966 SIESTA VIEW DR,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $2,100.00 / month
Area: 2388
- MLS R4911121
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2388
- Living Area (sqft) 1985
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $160.00
Cash Flow
|
Cap Rate3.4
|
Gross Yield5.5%
|
Annual Rent$25,200.00
|
Property Taxes$7,804.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$7,804.00 |
$39,020.00 |
$78,040.00 |
| Net Cash Flow |
|
|
|
$17,396.00 |
$86,980.00 |
$173,960.00 |
| HOA Fees |
|
|
|
$1,920.00 |
$9,600.00 |
$19,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.