9651 OLD MARSH CT (MLS: R4911036) For Sale

9651 OLD MARSH CT, (Orange), Orlando Florida 32832

Currently Rented at $2,495.00 / month

Area: 2333

Property Info

  • MLS R4911036
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2333
  • Living Area (sqft) 1698
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $194.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$449,900.00

Rental Price

$
$2,495.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,495.00

Cash Flow

Cap Rate4.7 Gross Yield6.7% Annual Rent$29,940.00 Property Taxes$6,527.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,940.00 $2,495.00 / mo $149,700.00 $2,495.00 / mo $299,400.00 $2,495.00 / mo
Estimated Expenses $6,527.33 $32,636.65 $65,273.30
Net Cash Flow $23,412.67 $117,063.35 $234,126.70
HOA Fees $2,328.00 $11,640.00 $23,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.