215 GLOWING PEACE LN #86 (MLS: R4910464) For Sale
215 GLOWING PEACE LN #86,
(Orange),
Orlando Florida 32824
Currently Rented at $2,100.00 / month
Area: 1495
- MLS R4910464
- Unit No 86
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1495
- Living Area (sqft) 1495
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Eat-in Kitchen
- Kitchen/Family Room Combo
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield9.2%
|
Annual Rent$25,200.00
|
Property Taxes$2,711.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,711.00 |
$13,555.00 |
$27,110.00 |
| Net Cash Flow |
|
|
|
$22,489.00 |
$112,445.00 |
$224,890.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.