Property Info
- MLS R4910450
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1034
- Living Area (sqft) 1034
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Window Treatments
Cash Flow
| Cap Rate8.1 | Gross Yield8.4% | Annual Rent$22,800.00 | Property Taxes$829.10 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $829.10 | $4,145.50 | $8,291.00 | |||
| Net Cash Flow | $21,970.90 | $109,854.50 | $219,709.00 |