125 WATER FRONT WAY #200 (MLS: R4910390) For Sale

125 WATER FRONT WAY #200, (Seminole), Altamonte Springs Florida 32701

Currently Rented at $1,200.00 / month

Area: 992

Property Info

  • MLS R4910390
  • Unit No 200
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 992
  • Living Area (sqft) 992
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $850.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor
  • Window Treatments

Buy Price

$
$129,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 2%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • December 12, 2025
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate2.0 Gross Yield11.1% Annual Rent$14,400.00 Property Taxes$1,560.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,560.29 $7,801.45 $15,602.90
Net Cash Flow $12,839.71 $64,198.55 $128,397.10
HOA Fees $10,200.00 $51,000.00 $102,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.