315 WYMORE RD #104 (MLS: R4910137) For Sale
315 WYMORE RD #104,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,100.00 / month
Area: 650
- MLS R4910137
- Unit No 104
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 650
- Living Area (sqft) 650
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $323.00
Cash Flow
|
Cap Rate8.4
|
Gross Yield13.9%
|
Annual Rent$13,200.00
|
Property Taxes$1,305.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,305.00 |
$6,525.00 |
$13,050.00 |
| Net Cash Flow |
|
|
|
$11,895.00 |
$59,475.00 |
$118,950.00 |
| HOA Fees |
|
|
|
$3,876.00 |
$19,380.00 |
$38,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.